M L

8220 Merchants
Lodge

San Antonio, TX · Private Access
Incorrect access key
Active Reservations
0
— upcoming
Revenue · All
$0
All bookings combined
Outstanding
$0
Across reservations
Occupancy
0%
Next 90 days

Upcoming arrivals

Calculating…
$0 Break-even Target
Revenue · YTD
$0
Mortgage · YTD
$0
Operating · YTD
$0
8 recurring vendors · projected
Net · YTD
$0
After all costs

Income statement

2026
This Month Year to Date Monthly Avg Projected Annual

Mortgage · PNC Bank

Outstanding Principal
$0
·
Principal portion
Interest portion
Escrow (taxes & insurance)
Monthly payment
Next payment due
Auto-drafted via EFT
Escrow balance
Reserve for taxes & insurance
Principal paid YTD
Equity built this year
Interest paid YTD
Cost of capital
Total paid YTD
As of last statement

Loan · lifetime progress

Original loan
Equity built from payments
Remaining balance
Lifetime interest paid
Cost of capital so far
Mar 2021 · Origination Today Payoff

Break-even math

Minimum nights to cover costs
At average nightly rate, the Lodge needs to be booked this many nights per month just to cover mortgage + operating expenses.
Monthly break-even revenue
Mortgage payment plus average monthly operating expenses.
Current occupancy rate
Percentage of nights booked over the last 90 days.

Mortgage · annual

Year Principal Interest Taxes Insurance Total Paid Year-end Balance

Transaction ledger

Date Description Amount Principal Interest Escrow

New reservation

All reservations

0 stays
Booked · guest name shown
Available
Today
Total Guests
0
Unique names on file
Returning
0
Two or more stays
Preferred
0
Welcome back
Flagged
0
Do not rent

All guests

Revenue · YTD
$0
Total contracted
Received
$0
Deposits + final payments
Outstanding
$0
Balance due
Cleaning Fees
$0
Cash at checkout

Payment status

Guest Dates Platform Total Paid Balance Status
Total This Month
$0
All categories
Paid
$0
Cleared this month
Pending
$0
Awaiting payment
Net · Month
$0
Income minus expenses

Log expense

All expenses

0 records
Category Due Paid Recurring Status Amount

Recurring operating expenses

Eight recurring vendors. Amounts are the current rate per billing cycle. Annual totals roll up to the operating-cost projection on the Investment page.

Annual operating cost
Monthly equivalent

Seasonal rates

Low Season
Weekday base rate
$400/ night
Summer · Verano
June through August
$450/ night
Long Weekends · Puentes
Mexican holidays
$450/ night
Holy Week & Easter
1 week minimum
$600/ night
Christmas & New Year
1 week minimum
$700/ night
Cleaning Fee
Cash · collected at checkout
$180

Mortgage · PNC Bank

These values power the Investment page. Update them when you receive a new PNC statement.

Edit rates

Access & comunicación

Acceso a la propiedad

Información que se envía a los huéspedes antes de llegar. Se usa automáticamente en el mensaje de WhatsApp.

Guía de bienvenida · Welcome guide

Contenido que aparece en la guía imprimible que se genera para cada huésped. Desde la página de reservaciones, haz clic en el ícono de documento para abrir la guía y guardarla como PDF.

Ficha de la casa · Property sheet

El one-pager que mandas a prospects antes de reservar. Dos versiones al imprimir: compacta (1 página, sin fotos, fácil por WhatsApp) y completa (multi-página con fotos si las cargas). Para fotos: súbelas a tu carpeta de Netlify y pasa la ruta relativa (ej. photos/sala.jpg) o un URL público.

Sync & backup

Share with Ana Lia

Your data lives in this browser. To sync between devices — or to back up before a browser update — export your data as a file, send it, and import it on the other side.

Calendar sync · Apple Calendar, Google

Download an .ics file with every reservation as an all-day block. Open it on your iPhone or Mac — Apple Calendar will offer to add all events. Re-download anytime to refresh.

Install as app

iPhone: Open in Safari → Share → "Add to Home Screen"
Android: Open in Chrome → Menu → "Add to Home Screen"

Restore defaults

Load the two seed reservations (Marcela Garcia · Jun 27 → Jul 5, and Adrian Roel · Jul 7 → Jul 21) into your current data. Duplicates are skipped.

Danger zone

Permanently erase all reservations, expenses, and settings from this device. Cannot be undone. After clearing, you can use Restore Sample Reservations above to reload the defaults.

Vista: